RI taxpayers actually on the hook for $112.6M with 38 Studios

It’s unclear right now exactly what’s going on with 38 Studios’ finances and how serious the problems there are. But considering the headlines, it’s worth taking a look at how the original $75 million deal was structured.

In November 2010, the EDC borrowed $75 million from private investors on behalf of 38 Studios. The quasi-public agency agreed to pay back the bondholders with money 38 Studios pledged to provide from sales of its games. The interest rates on the bonds range from 6% to 7.75%.

Because the EDC technically sold “moral obligation bonds,” the governor is required to ask the General Assembly to appropriate money to repay the bondholders if 38 Studios can’t pay up – but the lawmakers are not required to pony up the money. It’s assumed they probably wouldn’t default, however.

So how much money could taxpayers be looking at spending? When you add together principal and interest payments, the total cost of paying off the 38 Studios bonds is projected to be $112.6 million through 2020, according to bond documents reviewed by WPRI.com. Here’s how much the payments are annually:

It’s worth noting that about $23.4 million from the original $75 million loan was set aside as a reserve to pay the bonds back, so there’s some money available in addition to whatever taxpayers fork over.

Standard & Poor’s affirmed its A rating on the 38 Studios bonds, with a stable outlook, on April 20. Asked about this week’s developments, a spokesman for the rating agency told WPRI.com its analysts do not comment on rumors. The bonds are insured by Assured Guaranty Ltd.

Update: Just to clarify, Rhode Islanders are on the hook for $112.6 million in principal and interest payments on the 38 Studios bonds between now and 2020, but not every dime will need to come from taxpayers. As I mentioned above, $23.4 million was set aside in case something went wrong. Subtracting the $23.4 million from the $112.6 million total bill would put Rhode Island taxpayers’ direct tab at around $89.2 million.

More 38 Studios coverage on WPRI.com:

This post has been updated and expanded.

  • http://press2reset.com/2012/05/24/top-execs-exit-38-studios-as-crisis-deepen/ Top execs exit 38 Studios as crisis deepen

    […] The money from this auction would slightly lessen the burden on Rhode Island taxpayers, who will have to pay $112m (this figure includes interest) by the year 2020. […]

  • http://www.duimschroef.nl/2012/05/38-studios-ontslaat-al-haar-medewerkers/ Duimschroef - Pijnlijk Rechtvaardig over games en tech

    […] investering is? Toen was het opeens veel te laat. Overigens is de lening inmiddels opgelopen tot 112,6 miljoen dollar en is de verwachting dat al deze miljoenen uit de zakken van de burgers van Rhode Island moeten […]

  • http://blogs.wpri.com/2012/05/25/timeline-how-38-studios-collected-49-8m-from-ris-75m-loan/ Timeline: How 38 Studios collected $49.5M from RI’s $75M loan | WPRI.com Blogs

    […] Related: RI taxpayers actually on the hook for $112.6M with 38 Studios (May 15) Tags: 38 studios, bonds, edc, […]

  • http://game.nunieuws.eu/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Gamerzfront

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://sevelina.co.uk/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Beauty Game Obsession

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://sevelina.co.uk/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | Beauty Game Obsession

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://clandom.net/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | clandom.net

    […] Between the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://techchatter.info/2012/05/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | Tech Chatter

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://worldnews.instantfreesite.com/?p=5558 Kingdoms of Amalur dev’s creative director blames RI governor | World News

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://worldnews.instantfreesite.com/?p=5559 Collapse of 38 Studios sticks some devs with second mortgage | World News

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://inception.broartonline.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Inception 202

    […] Between the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.criticgames.com/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/221420156.html Critic Games » Blog Archive » Collapse of 38 Studios sticks some devs with second mortgage

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.gameadvisers.com/?p=1339 Kingdoms of Amalur dev’s creative director blames RI governor | Game Advisers

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.newtinyjohn.com/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | GamesAllDay

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://playftw.com/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | PlayFTW! | Play For The Win!

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://playftw.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | PlayFTW! | Play For The Win!

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://arsegaming.com/news/2012/05/25/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ ARSE Gaming » News » Archive » Collapse of 38 Studios sticks some devs with second mortgage

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://ipad.gamerscope.org/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage « iPad Gamerscope

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://ownedgamers.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Owned Gamers

    […] Between the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://ipad.gamerscope.org/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor « iPad Gamerscope

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.criticgames.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/221420456.html Critic Games » Blog Archive » Kingdoms of Amalur dev’s creative director blames RI governor

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.gamesnews.org/news/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.wetheotaku.com/2012/05/26/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ We, The Otaku! » Blog Archive » Kingdoms of Amalur dev’s creative director blames RI governor

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.wetheotaku.com/2012/05/26/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ We, The Otaku! » Blog Archive » Collapse of 38 Studios sticks some devs with second mortgage

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://arsegaming.com/news/2012/05/25/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ ARSE Gaming » News » Archive » Kingdoms of Amalur dev’s creative director blames RI governor

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://aktualnosti.net/collapse-of-38-studios-sticks-some-devs-with-second-mortgage Collapse of 38 Studios sticks some devs with second mortgage | AKTUAL TECHNO NEWS

    […] a strange $ 75 million loan as well as interest, Rhode Island taxpayers could be on a offshoot for as most as $ 90 million as a outcome of a deal. The $ 75 million was cumulative by a Rhode Island EDC as a approach to tempt 38 Studios to pierce […]

  • http://oceanstateteapartyinaction.wordpress.com/2012/05/26/if-the-edc-couldnt-cut-it-in-the-videogame-business-how-does-it-follow-that-it-must-be-perfectly-suited-for-the-energy-business/ If the EDC Couldn’t Cut It in the Videogame Business, How Does it Follow that it Must be Perfectly Suited for the Energy Business? | Ocean State Tea Party in Action

    […] to enter the videogame business vanishes from the face of the earth, leaving behind nothing but a greater-than-$100M bill for taxpayers to pay, the state legislature continues to move ahead with its plan to fast track the […]

  • http://online-games-global.com/2012/05/26/collapse_of_38_studios_sticks_some_devs_with_second_mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | Online Games Global

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://online-games-global.com/2012/05/25/kingdoms_of_amalur_devs_creative_director_blames_ri_governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Online Games Global

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://pcgamesfanatic.com/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage – PC Games Fanatic

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://PCGAMESFAN.INFO/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage – PC Games Hub

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://manilatraders.com/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage – Manila Traders

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://videogameratingsonline.info/?p=4903 Kingdoms of Amalur dev’s creative director blames RI governor | Video Games Ratings

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://videogameratingsonline.info/?p=4904 Collapse of 38 Studios sticks some devs with second mortgage | Video Games Ratings

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://aktualnosti.net/kingdoms-of-amalur-devs-creative-director-blames-ri-governor Kingdoms of Amalur dev’s creative director blames RI governor | AKTUAL TECHNO NEWS

    […] a strange $ 75 million loan as well as interest, Rhode Island taxpayers could be on a offshoot for as most as $ 90 million as a outcome of a deal. The $ 75 million was cumulative by a Rhode Island EDC as a approach to tempt 38 Studios to pierce […]

  • http://www.gamesandtricks.info/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/pc-news/4434.html Kingdoms of Amalur dev’s creative director blames RI governor | Games and tricks

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.gamesandtricks.info/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/pc-news/4435.html Collapse of 38 Studios sticks some devs with second mortgage | Games and tricks

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.chrisjonesgaming.net/kingdoms-of-amalur-devs-creative-director-blames-ri-governor-2/ Kingdoms of Amalur dev’s creative director blames RI governor | Chris Jones Gaming

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.chrisjonesgaming.net/collapse-of-38-studios-sticks-some-devs-with-second-mortgage-2/ Collapse of 38 Studios sticks some devs with second mortgage | Chris Jones Gaming

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://pcgamehub.info/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor – PC Games Hub

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://manilatraders.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor – Manila Traders

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://pcgamesfanatic.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor – PC Games Fanatic

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://juegatusjuegos.com/noticias-juegos/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | Juegatusjuegos.com Todo gratis juega tus juegos juegos

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://bjil.com.bd/wp/?p=41 Collapse of 38 Studios sticks some devs with second mortgage | try

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.newtinyjohn.com/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | GamesAllDay

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://techchatter.info/2012/05/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Tech Chatter

    […] the original $75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $90 million as a result of the deal. The $75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.hi-techcentre.com/2012/05/29/collapse-of-38-studios-sticks-some-devs-with-second-mortgage/ Collapse of 38 Studios sticks some devs with second mortgage | Hi-Tech Centre

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://www.hi-techcentre.com/2012/05/29/kingdoms-of-amalur-devs-creative-director-blames-ri-governor/ Kingdoms of Amalur dev’s creative director blames RI governor | Hi-Tech Centre

    […] the original $ 75 million loan and interest, Rhode Island taxpayers could be on the hook for as much as $ 90 million as a result of the deal. The $ 75 million was secured by the Rhode Island EDC as a way to entice 38 Studios to move from […]

  • http://blogs.wpri.com/2012/05/29/josh-barro-rhode-island-should-default-on-38-studios-bonds/ Josh Barro: Rhode Island should default on 38 Studios bonds | WPRI.com Blogs

    […] Josh Barro: Rhode Island should default on 38 Studios bonds May 29th, 2012 at 5:00 am by Ted Nesi under Nesi's Notes, On the Main Site var addthis_product = 'wpp-264'; var addthis_config = {"data_track_clickback":true,"data_track_addressbar":false};if (typeof(addthis_share) == "undefined"){ addthis_share = [];}If 38 Studios can’t pay off its $75 million EDC loan, as appears likely, it’ll be up to Rhode Island taxpayers to step in and cover the principal and interest payments bondholders are due through 2020, at a cost of nearly $90 million. […]

1 2
blog comments powered by Disqus